Chinook Regional Library

AUDITOR'S REPORTS FOR 1999

Return to Annual Report Contents

To the Members of the Board of the Chinook Regional Library

We have audited the balance sheet of the Chinook Regional Library as at December 31,1999 and the statements of surplus accounts and revenue and expenditures -for the year then ended. These financial statements are the responsibility of the library board and its administration. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.

In our opinion, these financial statements present fairly, in all material respects, the financial position of the library as at December 31,1999 and the results of its operations for the year then ended in accordance with accounting principles described in Note 2 to the financial statements.

These financial statements are not prepared in accordance with generally accepted accounting principles. The extent of deviation from such principles is detailed in Note 2 to the financial statements.

(Original Signed)
Stark & Marsh
Chartered Accountants
Swift Current, Saskatchewan
February 7, 2000
 
 

Top of Page | Return to Annual Report Contents

CHINOOK REGIONAL LIBRARY
STATEMENT OF SURPLUS ACCOUNTS

1999 1998
CAPITAL FUND
Balance beginning of year  $292,119 $284,068
Add - capital expenditures  33,059 8,067
- loan principal repaid  3,849 3,585
Less capital disposals &deletions   (24,359) (3,601)
------------  -------------
$304,668 $292,119
=======  =======
REVENUE FUND
Balance beginning of year $11,438  $11,438
Add operating surplus 0 0
---------  ----------
$11,438 $11,438
======  ======

Top of Page | Return to Annual Report Contents

CHINOOK REGIONAL LIBRARY
BALANCE SHEET AS AT DECEMBER 31,1999

ASSETS  1999 1998
CURRENT ASSETS
Cash & Investments - Note 3  $729,030 $687,419
(Less Designated Reserves)  (728,363) (661,401)
------------ ------------
Net Current Cash  667 26,018
Accounts Receivable  9,050 7,515
Meter Deposits
35
35
Inventory at Cost  13,062 14,734
-------- --------
Total Current Assets  22814 48,302
--------- ---------
CAPITAL - Note 4 324,799 316,099
 --------- ---------
OTHER ASSETS
Cash Designated for Reserves 728,363  661,401
Co-op Equity  100  100
---------- ------------
728,463 661,501
----------  -----------
$1,076,076  $1,025,902
=======  ======
LIABILITIES AND SURPLUS
CURRENT LIABILITIES
Accounts Payable $6,976  $ 10,725
Deferred Revenue 4,500  26,239
------------- -------------
$11,476 $36,964
------------- -------------
Long Term Debt - Note 5  20,131  23,980
------------- -------------
RESERVES - Note 6  728,363 661,401
------------- -------------
SURPLUS
Capital Fund  304,668 292,119
Revenue Fund  11,438 11,438
----------
-------------
 316,106 303 557
-------------  -------------
 $1,076,076 $1,025,902
========  =======

Top of Page | Return to Annual Report Contents
 

CHINOOK REGIONAL LIBRARY
STATEMENT OF REVENUE AND EXPENDITURES
FOR THE YEAR ENDED DECEMBER 31,1999

1999  1998
REVENUE
Provincial Government Grants
- operating $553,700 $553,700 
- infrastructure 87,694  10,136
Municipal Levies  406,558  372,429
Investment Income  34,226 36,612
Donations & Fundraisers 2,432 3,125
Rebates and Recoveries 16,991 38,997
Transfer from Reserves - Note 6  58,917 29,820
--------------  -------------
$1,160,518 $1,044,819 
=========  ========
EXPENDITURES
Salaries
- Headquarters  $282,368 $264,646
- Swift Current Branch  153,346  138,533
- Other Branches  173,485 166,268
- Honorariums Corner Libraries  4,500  4,400
------------  -----------
$613,699 $573,847
------------  ------------
Employee Benefits  59,879 56,018
Software maintenance   12,491 482
Postage  22,415  20,354
Telephone  5,999  6,016
Office Supplies & Sundry  6,204 8,260
Equipment Rentals   630 436
Advertising and Programming 6,712   6,374
Audit and Legal  2,451 2,294
Insurance  3,689  3,694
Equipment Maintenance  6,567  3,520
Workshops  8,289  6,164
Memberships  1,379 1,566
Conferences  5,236  4,225
Commercial Binding  296 0
Processing Supplies 4,711 3,881
Automobile  10,841 9,085
Building   12,834 12,107
Travel 6,764 5,953
Books and Materials 190,734 172,707
Furniture and Equipment 33,059 21,098
Software Purchases 3,188 11,162
Infrastructure Project 20,339
 16,014
RESERVES
Equipment 30,300 2,250
Headquarters Building 4,000 4,000
Automobile 0 0
Automation 0 0
Collection Replacement 35,044 26,500
Capital Trust 50,768 66,812
------------ ------------
$1,160,518 $1,044,819
Net Operating Surplus (Deficit) 0 0
------------ ------------
$1,160,518 $1,044.819
============ ============

Top of Page | Return to Annual Report Contents


NOTES TO THE FINANCIAL STATEMENTS

 1. Nature of Business
  The Chinook Regional Library administers 35 branch libraries in southwestern Saskatchewan. It operates under The Public Libraries Act and Regulations of Saskatchewan.

2. Significant accounting policies
 The Chinook Regional Library follows generally accepted accounting principles except as follows:
 (a) Capital assets are recorded at cost with no provision for amortization.
 (b) Transfers to reserves are treated as operating expenses rather than as appropriations of Surplus as is recommended under generally accepted accounting principles. Correspondingly, transfers from reserves are treated as revenue rather than apportions from surplus.

3. Cash and investments
 
1999 1998
 Cash  $ 27,896  $60,543 
Investments  701,134  626.876 
------------ -------------
  $729,030  $687.41 9 
======== ========

 4. Capital Assets
 

Original Cost
1999
 Accumulated
Amortization 
1999
Net Book
Value 
1998
Net Book
Value 
Buildings  $103,151 
-
$103,151  $103,151
Furniture & Equipment  134,917
-
134,917  126,217
Vehicles 86,731
-
86,731 86,731
$324,799
-
$324,799  $316,099
========== ========== ======= =======

5. Long Term Debt
 
1999 1998
 Loan repayable in monthly instalments of $441,
including interest at prime.Secured by investment 
held by the library at Wood Gundy. 
$20,131 $23,980
Less current portion - -
--------- ---------
$20,131  $23,980

Principal payments estimated to be required after 1999  are as follows:
 
2000  4,121
2001  4,392
2002  4,683
2003  4,983
2004 1,942
$20,131

6. Reserves
The Chinook Regional LIbrary has set up the following reserves, which represent an allocation of accumulated surplus, designated for particular future purposes. When the identified cost is incurred, it is offset by an equal amount of the reserve, which is  taken into revenue for that year.
 
Vehicle Replacement  68,712  73,999
Equipment Replacement  67,851 60,045
Tire Replacement     10,000 10,000
Capital Trust 166,912 116,145
Automation Development 75,000 75,000
Sick Leave Benefits - Note 7 7,306 7,675
Building Replacement  100,000 100,000
Building Maintenance 53,600 49,600
Collection Replacement  178.982 168.937
$728,363  $661,401
======= =======

7. Sick leave benefits
Beginning in 1979 the library recorded a reserve for accumulated sick leave benefits for the branch librarians. This amount accumulates at the rate of 1.25 days per month up to a maximum of $250.00 for each individual. It is reduced by the amount of sick leave taken by the employee.

8. Uncertainty due to the Year 2000 Issue
The Year 2000 Issue arises because many computerized Systems use two digits rather that four to identify a year. Date-sensitive systems may recognize the year 2000 as 1900 or some other date, resulting in errors when information using year 2000 dates is processed. In addition, similar problems may arise in some systems, which use certain dates in 1999 to represent something other than a date. The effects of the Year 2000 Issue may be experienced before, on, or after January 1, 2000, and, if not addressed,  the impact on operations and financial reporting may range from minor errors to significant systems failure which could affect an entitv's ability to conduct normal business operations. It is not  possible to be certain that all aspects of the Year 2000 Issue affecting the entity, including those related to the efforts of customers, suppliers, or other third parties, will be fully resolved.
 
 

 
Top of Page | Return to Annual Report Contents
| Home | Contents | About Chinook | News & Programs | Branch Information | Catalogue Search | Book News